Jackpot Analysis New Mexico Powerball 3x415n

Jackpot Analysis for New Mexico Powerball
The jackpot for the Powerball draw on Mon Jun 9, 2025, is projected to be $54 Million, with an option for a cash payout of $24.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Mexico residents, the state will deduct 5.9% from your lottery earnings.

New Mexico Powerball Jackpot/Cash Option for Mon Jun 9, 2025
Draw Date Mon Jun 9, 2025
Projected Jackpot $54,000,000
Cash Value $24,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment $24,300,000
Federal Tax(24%) $5,832,000
Additional Federal Tax $3,119,330
State Tax(5.9%) $1,433,700
Net Lumpsum Payment $13,914,970
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $812,754 $261,049
$47,952
$503,753
2 $853,416 $276,094
$50,352
$526,970
3 $896,076 $291,879
$52,868
$551,329
4 $940,896 $308,462
$55,513
$576,921
5 $987,930 $325,864
$58,288
$603,778
6 $1,037,340 $344,146
$61,203
$631,991
7 $1,089,180 $363,327
$64,262
$661,591
8 $1,143,666 $383,487
$67,476
$692,703
9 $1,200,852 $404,646
$70,850
$725,356
10 $1,260,900 $426,863
$74,393
$759,644
11 $1,323,918 $450,180
$78,111
$795,627
12 $1,390,122 $474,676
$82,017
$833,429
13 $1,459,620 $500,390
$86,118
$873,112
14 $1,532,628 $527,403
$90,425
$914,800
15 $1,609,254 $555,754
$94,946
$958,554
16 $1,689,714 $585,525
$99,693
$1,004,496
17 $1,774,170 $616,773
$104,676
$1,052,721
18 $1,862,892 $649,600
$109,911
$1,103,381
19 $1,956,042 $684,066
$115,406
$1,156,570
20 $2,053,836 $720,250
$121,176
$1,212,410
21 $2,156,544 $758,252
$127,236
$1,271,056
22 $2,264,382 $798,152
$133,599
$1,332,631
23 $2,377,566 $840,030
$140,276
$1,397,260
24 $2,496,474 $884,026
$147,292
$1,465,156
25 $2,621,268 $930,200
$154,655
$1,536,413
26 $2,752,380 $978,711
$162,390
$1,611,279
27 $2,889,972 $1,029,620
$170,508
$1,689,844
28 $3,034,476 $1,083,087
$179,034
$1,772,355
29 $3,186,216 $1,139,230
$187,987
$1,858,999
30 $3,345,516 $1,198,171
$197,385
$1,949,960